$1,000,000 mortgage payment: the real monthly numbers

Written & reviewed by Phil Stevenson, CRMP — Mortgage Nerd®, NMLS 365768 · PS Financial Services, LLC dba PS Mortgage Lending, NMLS 968090.

Today's mortgage rates (national averages, Mortgage News Daily, July 29, 2026): 30-yr fixed 6.76% · 15-yr fixed 6.31% · FHA 30-yr 6.32% · VA 30-yr 6.34% · Jumbo 30-yr 6.89%

The short answer: at a 6.5% rate, a $1,000,000 30-year fixed mortgage costs $6,320.68 a month in principal and interest; at 7%, $6,653.02. On a 15-year term at 6.5% the payment is $8,711.07. Taxes, insurance, HOA and mortgage insurance (if you put less than 20% down) come on top — open this loan in the full calculator to add them and see the complete amortization schedule.

Monthly principal & interest on $1,000,000, by rate and term

Rate30-year20-year15-year
5.00%$5,368.22$6,599.56$7,907.94
5.25%$5,522.04$6,738.44$8,038.78
5.50%$5,677.89$6,878.87$8,170.83
5.75%$5,835.73$7,020.84$8,304.10
6.00%$5,995.51$7,164.31$8,438.57
6.25%$6,157.17$7,309.28$8,574.23
6.50%$6,320.68$7,455.73$8,711.07
6.75%$6,485.98$7,603.64$8,849.09
7.00%$6,653.02$7,752.99$8,988.28
7.25%$6,821.76$7,903.76$9,128.63
7.50%$6,992.15$8,055.93$9,270.12

What a $1,000,000 balance costs in pure interest

At 6.5%, interest alone on $1,000,000 runs about $5,416.67 per month — roughly $178.08 every day. That's the number amortization slowly kills: each payment shrinks the balance, so each month a little less goes to interest and a little more to principal. See the month-by-month schedule, or try our daily interest calculator for per-diem closing math.

Don't forget the rest of the payment

Principal and interest is the floor, not the payment. A realistic budget adds property taxes, homeowners insurance, HOA dues, and — under 20% down — mortgage insurance, which our full calculator prices the way a lender does: FHA and USDA from the official tables, VA's funding fee, and conventional PMI by credit score.

How much income do I need for a $1,000,000 mortgage?

A common guideline caps total housing costs near 28–36% of gross income, but real qualifying depends on your full debt picture, credit and loan program. Build the complete payment in the calculator, then ask a licensed professional — Phil answers questions free.

What house price does a $1,000,000 loan support?

With 20% down, a $1,000,000 loan buys about $1,250,000 of house; with 5% down, about $1,052,632. Enter your own down payment in the payment calculator and the price, loan and LTV solve automatically.

Nearby loan amounts: $975,000 · $1,250,000